Current Offering
$499,999
Target Amount
$999,999
Maximum Amount
2017-05-15
Deadline
Security Details
Type: Common Stock
Price per share: $0.94
Shares offered: 531,914+
Offering Costs
Cash commission: 5%
4.9% of amount raised for a successful offering.
Equity compensation: 0%
None.
Financial Reports
Offering via NetCapital Funding Portal Inc.
Offering History
As of 2017-03-31
Raising $499,999 -$999,999 via 531,914+ shares of common Stock at $0.94 per share
Deadline: 2017-05-15
As of 2017-06-05
Raising $499,999 -$999,999 via 531,914+ shares of common Stock at $0.94 per share
Deadline: 2017-06-01
As of 2018-09-20
Raising $250,000 -$600,000 via 250,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2019-03-19
As of 2019-04-19
Raising $250,000 -$600,000 via 250,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2019-04-30
As of 2020-09-04
Raising $100,000 -$535,000 via 100,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2021-01-15
As of 2021-09-22
Raising $100,000 -$4,497,094 via 256,411+ shares of preferred Stock at $0.49 per share
Deadline: 2022-04-30
As of 2022-04-04
Raising $100,000 -$4,497,094 via 256,411+ shares of preferred Stock at $0.49 per share
Deadline: 2023-04-30
| Filing date | 2017-03-31 | 2018-09-20 | 2019-04-19 | 2020-09-04 | 2021-09-22 | 2022-04-04 |
|---|---|---|---|---|---|---|
| Current employees | 11 | 8 | 6 | 6 | 8 | 8 |
| Act received most recent fiscal year | $33,974 | $46,673 | $46,673 | $37,602 | $8,977 | $20,741 |
| Act received prior fiscal year | $0.00 | $33,974 | $33,974 | $10,855 | $20,574 | $8,977 |
| Cash equi most recent fiscal year | $239,141 | $283,540 | $283,540 | $49,586 | $150,122 | $49,669 |
| Cash equi prior fiscal year | $998,088 | $239,141 | $239,141 | $7,977 | $49,586 | $150,122 |
| Cost goods sold most recent fiscal year | $288,744 | $266,246 | $266,246 | $161,459 | $102,739 | $114,302 |
| Cost goods sold prior fiscal year | $0.00 | $288,745 | $288,745 | $179,961 | $161,459 | $102,739 |
| Long term debt most recent fiscal year | $0.00 | $0.00 | $0.00 | $281,745 | $1,123,188 | $38,400 |
| Long term debt prior fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $281,745 | $1,123,188 |
| Net income most recent fiscal year | -$2,965,863.00 | -$3,183,089.00 | -$3,183,089.00 | -$2,827,248.00 | -$1,706,244.00 | -$1,555,161.00 |
| Net income prior fiscal year | -$1,710,846.00 | -$2,965,863.00 | -$2,965,863.00 | -$2,277,396.00 | -$2,844,277.00 | -$1,706,244.00 |
| Revenue most recent fiscal year | $323,724 | $442,981 | $442,981 | $219,279 | $372,537 | $459,757 |
| Revenue prior fiscal year | $0.00 | $323,724 | $323,724 | $278,234 | $202,250 | $372,537 |
| Short term debt most recent fiscal year | $4,379,000 | $7,294,707 | $7,294,707 | $1,663,092 | $2,458,507 | $4,670,737 |
| Short term debt prior fiscal year | $2,524,051 | $5,060,773 | $5,060,773 | $9,207,015 | $1,663,095 | $2,458,507 |
| Tax paid most recent fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Tax paid prior fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total asset most recent fiscal year | $392,847 | $563,589 | $563,589 | $183,922 | $211,553 | $95,477 |
| Total asset prior fiscal year | $1,054,856 | $392,847 | $392,847 | $209,577 | $166,894 | $211,553 |
Financial Reports
Offering History
As of 2017-03-31
Raising $499,999 -$999,999 via 531,914+ shares of common Stock at $0.94 per share
Deadline: 2017-05-15
As of 2017-06-05
Raising $499,999 -$999,999 via 531,914+ shares of common Stock at $0.94 per share
Deadline: 2017-06-01
As of 2018-09-20
Raising $250,000 -$600,000 via 250,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2019-03-19
As of 2019-04-19
Raising $250,000 -$600,000 via 250,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2019-04-30
As of 2020-09-04
Raising $100,000 -$535,000 via 100,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2021-01-15
As of 2021-09-22
Raising $100,000 -$4,497,094 via 256,411+ shares of preferred Stock at $0.49 per share
Deadline: 2022-04-30
As of 2022-04-04
Raising $100,000 -$4,497,094 via 256,411+ shares of preferred Stock at $0.49 per share
Deadline: 2023-04-30
| Filing date | 2017-03-31 | 2018-09-20 | 2019-04-19 | 2020-09-04 | 2021-09-22 | 2022-04-04 |
|---|---|---|---|---|---|---|
| Current employees | 11 | 8 | 6 | 6 | 8 | 8 |
| Act received most recent fiscal year | $33,974 | $46,673 | $46,673 | $37,602 | $8,977 | $20,741 |
| Act received prior fiscal year | $0.00 | $33,974 | $33,974 | $10,855 | $20,574 | $8,977 |
| Cash equi most recent fiscal year | $239,141 | $283,540 | $283,540 | $49,586 | $150,122 | $49,669 |
| Cash equi prior fiscal year | $998,088 | $239,141 | $239,141 | $7,977 | $49,586 | $150,122 |
| Cost goods sold most recent fiscal year | $288,744 | $266,246 | $266,246 | $161,459 | $102,739 | $114,302 |
| Cost goods sold prior fiscal year | $0.00 | $288,745 | $288,745 | $179,961 | $161,459 | $102,739 |
| Long term debt most recent fiscal year | $0.00 | $0.00 | $0.00 | $281,745 | $1,123,188 | $38,400 |
| Long term debt prior fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $281,745 | $1,123,188 |
| Net income most recent fiscal year | -$2,965,863.00 | -$3,183,089.00 | -$3,183,089.00 | -$2,827,248.00 | -$1,706,244.00 | -$1,555,161.00 |
| Net income prior fiscal year | -$1,710,846.00 | -$2,965,863.00 | -$2,965,863.00 | -$2,277,396.00 | -$2,844,277.00 | -$1,706,244.00 |
| Revenue most recent fiscal year | $323,724 | $442,981 | $442,981 | $219,279 | $372,537 | $459,757 |
| Revenue prior fiscal year | $0.00 | $323,724 | $323,724 | $278,234 | $202,250 | $372,537 |
| Short term debt most recent fiscal year | $4,379,000 | $7,294,707 | $7,294,707 | $1,663,092 | $2,458,507 | $4,670,737 |
| Short term debt prior fiscal year | $2,524,051 | $5,060,773 | $5,060,773 | $9,207,015 | $1,663,095 | $2,458,507 |
| Tax paid most recent fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Tax paid prior fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total asset most recent fiscal year | $392,847 | $563,589 | $563,589 | $183,922 | $211,553 | $95,477 |
| Total asset prior fiscal year | $1,054,856 | $392,847 | $392,847 | $209,577 | $166,894 | $211,553 |
Financial Reports
Offering History
As of 2017-03-31
Raising $499,999 -$999,999 via 531,914+ shares of common Stock at $0.94 per share
Deadline: 2017-05-15
As of 2017-06-05
Raising $499,999 -$999,999 via 531,914+ shares of common Stock at $0.94 per share
Deadline: 2017-06-01
As of 2018-09-20
Raising $250,000 -$600,000 via 250,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2019-03-19
As of 2019-04-19
Raising $250,000 -$600,000 via 250,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2019-04-30
As of 2020-09-04
Raising $100,000 -$535,000 via 100,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2021-01-15
As of 2021-09-22
Raising $100,000 -$4,497,094 via 256,411+ shares of preferred Stock at $0.49 per share
Deadline: 2022-04-30
As of 2022-04-04
Raising $100,000 -$4,497,094 via 256,411+ shares of preferred Stock at $0.49 per share
Deadline: 2023-04-30
| Filing date | 2017-03-31 | 2018-09-20 | 2019-04-19 | 2020-09-04 | 2021-09-22 | 2022-04-04 |
|---|---|---|---|---|---|---|
| Current employees | 11 | 8 | 6 | 6 | 8 | 8 |
| Act received most recent fiscal year | $33,974 | $46,673 | $46,673 | $37,602 | $8,977 | $20,741 |
| Act received prior fiscal year | $0.00 | $33,974 | $33,974 | $10,855 | $20,574 | $8,977 |
| Cash equi most recent fiscal year | $239,141 | $283,540 | $283,540 | $49,586 | $150,122 | $49,669 |
| Cash equi prior fiscal year | $998,088 | $239,141 | $239,141 | $7,977 | $49,586 | $150,122 |
| Cost goods sold most recent fiscal year | $288,744 | $266,246 | $266,246 | $161,459 | $102,739 | $114,302 |
| Cost goods sold prior fiscal year | $0.00 | $288,745 | $288,745 | $179,961 | $161,459 | $102,739 |
| Long term debt most recent fiscal year | $0.00 | $0.00 | $0.00 | $281,745 | $1,123,188 | $38,400 |
| Long term debt prior fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $281,745 | $1,123,188 |
| Net income most recent fiscal year | -$2,965,863.00 | -$3,183,089.00 | -$3,183,089.00 | -$2,827,248.00 | -$1,706,244.00 | -$1,555,161.00 |
| Net income prior fiscal year | -$1,710,846.00 | -$2,965,863.00 | -$2,965,863.00 | -$2,277,396.00 | -$2,844,277.00 | -$1,706,244.00 |
| Revenue most recent fiscal year | $323,724 | $442,981 | $442,981 | $219,279 | $372,537 | $459,757 |
| Revenue prior fiscal year | $0.00 | $323,724 | $323,724 | $278,234 | $202,250 | $372,537 |
| Short term debt most recent fiscal year | $4,379,000 | $7,294,707 | $7,294,707 | $1,663,092 | $2,458,507 | $4,670,737 |
| Short term debt prior fiscal year | $2,524,051 | $5,060,773 | $5,060,773 | $9,207,015 | $1,663,095 | $2,458,507 |
| Tax paid most recent fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Tax paid prior fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total asset most recent fiscal year | $392,847 | $563,589 | $563,589 | $183,922 | $211,553 | $95,477 |
| Total asset prior fiscal year | $1,054,856 | $392,847 | $392,847 | $209,577 | $166,894 | $211,553 |
Financial Reports
Offering History
As of 2017-03-31
Raising $499,999 -$999,999 via 531,914+ shares of common Stock at $0.94 per share
Deadline: 2017-05-15
As of 2017-06-05
Raising $499,999 -$999,999 via 531,914+ shares of common Stock at $0.94 per share
Deadline: 2017-06-01
As of 2018-09-20
Raising $250,000 -$600,000 via 250,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2019-03-19
As of 2019-04-19
Raising $250,000 -$600,000 via 250,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2019-04-30
As of 2020-09-04
Raising $100,000 -$535,000 via 100,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2021-01-15
As of 2021-09-22
Raising $100,000 -$4,497,094 via 256,411+ shares of preferred Stock at $0.49 per share
Deadline: 2022-04-30
As of 2022-04-04
Raising $100,000 -$4,497,094 via 256,411+ shares of preferred Stock at $0.49 per share
Deadline: 2023-04-30
| Filing date | 2017-03-31 | 2018-09-20 | 2019-04-19 | 2020-09-04 | 2021-09-22 | 2022-04-04 |
|---|---|---|---|---|---|---|
| Current employees | 11 | 8 | 6 | 6 | 8 | 8 |
| Act received most recent fiscal year | $33,974 | $46,673 | $46,673 | $37,602 | $8,977 | $20,741 |
| Act received prior fiscal year | $0.00 | $33,974 | $33,974 | $10,855 | $20,574 | $8,977 |
| Cash equi most recent fiscal year | $239,141 | $283,540 | $283,540 | $49,586 | $150,122 | $49,669 |
| Cash equi prior fiscal year | $998,088 | $239,141 | $239,141 | $7,977 | $49,586 | $150,122 |
| Cost goods sold most recent fiscal year | $288,744 | $266,246 | $266,246 | $161,459 | $102,739 | $114,302 |
| Cost goods sold prior fiscal year | $0.00 | $288,745 | $288,745 | $179,961 | $161,459 | $102,739 |
| Long term debt most recent fiscal year | $0.00 | $0.00 | $0.00 | $281,745 | $1,123,188 | $38,400 |
| Long term debt prior fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $281,745 | $1,123,188 |
| Net income most recent fiscal year | -$2,965,863.00 | -$3,183,089.00 | -$3,183,089.00 | -$2,827,248.00 | -$1,706,244.00 | -$1,555,161.00 |
| Net income prior fiscal year | -$1,710,846.00 | -$2,965,863.00 | -$2,965,863.00 | -$2,277,396.00 | -$2,844,277.00 | -$1,706,244.00 |
| Revenue most recent fiscal year | $323,724 | $442,981 | $442,981 | $219,279 | $372,537 | $459,757 |
| Revenue prior fiscal year | $0.00 | $323,724 | $323,724 | $278,234 | $202,250 | $372,537 |
| Short term debt most recent fiscal year | $4,379,000 | $7,294,707 | $7,294,707 | $1,663,092 | $2,458,507 | $4,670,737 |
| Short term debt prior fiscal year | $2,524,051 | $5,060,773 | $5,060,773 | $9,207,015 | $1,663,095 | $2,458,507 |
| Tax paid most recent fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Tax paid prior fiscal year | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total asset most recent fiscal year | $392,847 | $563,589 | $563,589 | $183,922 | $211,553 | $95,477 |
| Total asset prior fiscal year | $1,054,856 | $392,847 | $392,847 | $209,577 | $166,894 | $211,553 |
Company Information
Latest Metrics
Employees11
Total Assets$392,847
Cash on Hand$239,141
Revenues$323,724
Net Income-$2,965,863.00