Real McCoy Tea Co

https://www.kombuchatown.com/

State Juristiction: DE
Date of Incorporation: 2011-09-13
CIK: 1820949
Legal Form: Corporation
Offering via StartEngine Capital LLC aka StartEngine: As of 2020-08-13, raising $10,000.00-$1,070,000.00 via 10,000+ of Convertible Note at $0.00 by 2020-11-12Costing 7% in cash and 2% in equity
As of 2020-10-15, raising $10,000.00-$250,000.00 via 10,000+ of Convertible Note at $0.00 by 2020-11-12Costing 7% in cash and 2% in equity
As of 2020-11-12, raising $10,000.00-$250,000.00 via 10,000+ of Convertible Note at $0.00 by 2021-01-11Costing 7% in cash and 2% in equity
As of 2022-06-30, raising $25,000.00-$535,000.00 via 25,000+ of Crowd SAFE (Simple Agreement for Future Equity) at $1.00 by 2022-08-31Costing 6% in cash and 2% in equity
As of 2022-07-21, raising $25,000.00-$535,000.00 via 25,000+ of Crowd SAFE (Simple Agreement for Future Equity) at $1.00 by 2023-04-24Costing 6% in cash and 2% in equity; Filing date 2020-08-13 2020-10-15 2022-06-30
Current employees 10 10 2
Act received most recent fiscal year $80,262.00 $65,262.36 $188,863.00
Act received prior fiscal year $3,669.00 $3,668.53 $133,098.00
Cash equi most recent fiscal year $159,736.00 $154,083.40 $31,743.00
Cash equi prior fiscal year $138,213.00 $137,668.71 $30,057.00
Cost goods sold most recent fiscal year $494,640.00 $492,015.59 $284,589.00
Cost goods sold prior fiscal year $914,893.00 $914,893.43 $407,620.00
Long term debt most recent fiscal year $1,372,325.00 $1,041,024.52 $1,314,882.00
Long term debt prior fiscal year $1,206,216.00 $849,760.39 $1,351,332.00
Net income most recent fiscal year -$8,616.00 -$42,519.46 -$226,296.00
Net income prior fiscal year -$79,343.00 -$79,342.92 -$481,650.00
Revenue most recent fiscal year $1,221,069.00 $1,206,337.49 $556,429.00
Revenue prior fiscal year $1,443,069.00 $1,443,068.91 $786,624.00
Short term debt most recent fiscal year $331,301.00 $331,300.56 $721,866.00
Short term debt prior fiscal year $356,456.00 $356,455.76 $327,526.00
Tax paid most recent fiscal year $43,979.00 $0.00 $0.00
Tax paid prior fiscal year $47,169.00 $0.00 $8,777.00
Total asset most recent fiscal year $2,071,207.08 $621,253.03 $462,737.00
Total asset prior fiscal year $1,913,714.00 $1,913,714.24 $331,142.00
Offering via OpenDeal Portal LLC aka Republic: As of 2020-08-13, raising $10,000.00-$1,070,000.00 via 10,000+ of Convertible Note at $0.00 by 2020-11-12Costing 7% in cash and 2% in equity
As of 2020-10-15, raising $10,000.00-$250,000.00 via 10,000+ of Convertible Note at $0.00 by 2020-11-12Costing 7% in cash and 2% in equity
As of 2020-11-12, raising $10,000.00-$250,000.00 via 10,000+ of Convertible Note at $0.00 by 2021-01-11Costing 7% in cash and 2% in equity
As of 2022-06-30, raising $25,000.00-$535,000.00 via 25,000+ of Crowd SAFE (Simple Agreement for Future Equity) at $1.00 by 2022-08-31Costing 6% in cash and 2% in equity
As of 2022-07-21, raising $25,000.00-$535,000.00 via 25,000+ of Crowd SAFE (Simple Agreement for Future Equity) at $1.00 by 2023-04-24Costing 6% in cash and 2% in equity; Filing date 2020-08-13 2020-10-15 2022-06-30
Current employees 10 10 2
Act received most recent fiscal year $80,262.00 $65,262.36 $188,863.00
Act received prior fiscal year $3,669.00 $3,668.53 $133,098.00
Cash equi most recent fiscal year $159,736.00 $154,083.40 $31,743.00
Cash equi prior fiscal year $138,213.00 $137,668.71 $30,057.00
Cost goods sold most recent fiscal year $494,640.00 $492,015.59 $284,589.00
Cost goods sold prior fiscal year $914,893.00 $914,893.43 $407,620.00
Long term debt most recent fiscal year $1,372,325.00 $1,041,024.52 $1,314,882.00
Long term debt prior fiscal year $1,206,216.00 $849,760.39 $1,351,332.00
Net income most recent fiscal year -$8,616.00 -$42,519.46 -$226,296.00
Net income prior fiscal year -$79,343.00 -$79,342.92 -$481,650.00
Revenue most recent fiscal year $1,221,069.00 $1,206,337.49 $556,429.00
Revenue prior fiscal year $1,443,069.00 $1,443,068.91 $786,624.00
Short term debt most recent fiscal year $331,301.00 $331,300.56 $721,866.00
Short term debt prior fiscal year $356,456.00 $356,455.76 $327,526.00
Tax paid most recent fiscal year $43,979.00 $0.00 $0.00
Tax paid prior fiscal year $47,169.00 $0.00 $8,777.00
Total asset most recent fiscal year $2,071,207.08 $621,253.03 $462,737.00
Total asset prior fiscal year $1,913,714.00 $1,913,714.24 $331,142.00

Filing date	2020-08-13	2020-10-15	2022-06-30
Current employees	10	10	2
Act received most recent fiscal year	$80,262.00	$65,262.36	$188,863.00
Act received prior fiscal year	$3,669.00	$3,668.53	$133,098.00
Cash equi most recent fiscal year	$159,736.00	$154,083.40	$31,743.00
Cash equi prior fiscal year	$138,213.00	$137,668.71	$30,057.00
Cost goods sold most recent fiscal year	$494,640.00	$492,015.59	$284,589.00
Cost goods sold prior fiscal year	$914,893.00	$914,893.43	$407,620.00
Long term debt most recent fiscal year	$1,372,325.00	$1,041,024.52	$1,314,882.00
Long term debt prior fiscal year	$1,206,216.00	$849,760.39	$1,351,332.00
Net income most recent fiscal year	-$8,616.00	-$42,519.46	-$226,296.00
Net income prior fiscal year	-$79,343.00	-$79,342.92	-$481,650.00
Revenue most recent fiscal year	$1,221,069.00	$1,206,337.49	$556,429.00
Revenue prior fiscal year	$1,443,069.00	$1,443,068.91	$786,624.00
Short term debt most recent fiscal year	$331,301.00	$331,300.56	$721,866.00
Short term debt prior fiscal year	$356,456.00	$356,455.76	$327,526.00
Tax paid most recent fiscal year	$43,979.00	$0.00	$0.00
Tax paid prior fiscal year	$47,169.00	$0.00	$8,777.00
Total asset most recent fiscal year	$2,071,207.08	$621,253.03	$462,737.00
Total asset prior fiscal year	$1,913,714.00	$1,913,714.24	$331,142.00