Current Offering
$25,000
Target Amount
$5,000,000
Maximum Amount
2022-04-30
Deadline
Security Details
Type: Common Stock
Price per share: $10.00
Shares offered: 2,500+
Offering Costs
Cash commission: 6%
At the conclusion of the offering, the issuer shall pay a cash fee comprised of: (i) 6% of any amounts up to $2,000,000; 4% of any amounts raised between $2,000,000.01 - $4,000,000; and 3% of any amounts raised between $4,000,000.01 - $5,000,000.
Equity compensation: 2%
The Intermediary will also receive compensation in the form of securities equal to: (i) 2% of the securities sold for any amounts raised between $0.00- $2M; 1% for any amounts raised $2,000,000.01 - $4M; 0.5% for any amounts raised $4,000,000.01 - $5M.
Financial Reports
Offering via Republic
Offering History
As of 2021-06-11
Raising $25,000 -$5,000,000 via 2,500+ shares of common Stock at $10.00 per share
Deadline: 2022-04-30
As of 2023-01-20
Raising $25,000 -$5,000,000 via 25,000+ shares of crowd SAFE (Simple Agreement for Future Equity) at $1.00 per share
Deadline: 2023-04-30
| Filing date | 2021-06-11 | 2023-01-20 |
|---|---|---|
| Current employees | 120 | 182 |
| Act received most recent fiscal year | $1,111,239 | $1,854,571 |
| Act received prior fiscal year | $2,877,114 | $1,111,239 |
| Cash equi most recent fiscal year | $2,194,883 | $2,369,342 |
| Cash equi prior fiscal year | $3,071,217 | $2,194,883 |
| Cost goods sold most recent fiscal year | $13,184,826 | $15,363,495 |
| Cost goods sold prior fiscal year | $9,336,649 | $13,184,826 |
| Long term debt most recent fiscal year | $10,402,819 | $12,650,406 |
| Long term debt prior fiscal year | $15,485,435 | $10,402,819 |
| Net income most recent fiscal year | -$4,694,881.00 | -$3,882,610.00 |
| Net income prior fiscal year | -$7,598,758.00 | -$4,694,881.00 |
| Revenue most recent fiscal year | $24,992,247 | $30,607,926 |
| Revenue prior fiscal year | $8,307,738 | $24,992,247 |
| Short term debt most recent fiscal year | $3,345,546 | $2,675,901 |
| Short term debt prior fiscal year | $4,784,720 | $3,345,546 |
| Tax paid most recent fiscal year | $5,463 | $26,159 |
| Tax paid prior fiscal year | $0.00 | $5,463 |
| Total asset most recent fiscal year | $10,964,800 | $10,846,163 |
| Total asset prior fiscal year | $14,216,397 | $10,964,800 |
Financial Reports
Offering via Republic
Offering History
As of 2021-06-11
Raising $25,000 -$5,000,000 via 2,500+ shares of common Stock at $10.00 per share
Deadline: 2022-04-30
As of 2023-01-20
Raising $25,000 -$5,000,000 via 25,000+ shares of crowd SAFE (Simple Agreement for Future Equity) at $1.00 per share
Deadline: 2023-04-30
| Filing date | 2021-06-11 | 2023-01-20 |
|---|---|---|
| Current employees | 120 | 182 |
| Act received most recent fiscal year | $1,111,239 | $1,854,571 |
| Act received prior fiscal year | $2,877,114 | $1,111,239 |
| Cash equi most recent fiscal year | $2,194,883 | $2,369,342 |
| Cash equi prior fiscal year | $3,071,217 | $2,194,883 |
| Cost goods sold most recent fiscal year | $13,184,826 | $15,363,495 |
| Cost goods sold prior fiscal year | $9,336,649 | $13,184,826 |
| Long term debt most recent fiscal year | $10,402,819 | $12,650,406 |
| Long term debt prior fiscal year | $15,485,435 | $10,402,819 |
| Net income most recent fiscal year | -$4,694,881.00 | -$3,882,610.00 |
| Net income prior fiscal year | -$7,598,758.00 | -$4,694,881.00 |
| Revenue most recent fiscal year | $24,992,247 | $30,607,926 |
| Revenue prior fiscal year | $8,307,738 | $24,992,247 |
| Short term debt most recent fiscal year | $3,345,546 | $2,675,901 |
| Short term debt prior fiscal year | $4,784,720 | $3,345,546 |
| Tax paid most recent fiscal year | $5,463 | $26,159 |
| Tax paid prior fiscal year | $0.00 | $5,463 |
| Total asset most recent fiscal year | $10,964,800 | $10,846,163 |
| Total asset prior fiscal year | $14,216,397 | $10,964,800 |
Company Information
Latest Metrics
Employees120
Total Assets$10,964,800
Cash on Hand$2,194,883
Revenues$24,992,247
Net Income-$4,694,881.00