Current Offering
$25,000
Target Amount
$1,235,000
Maximum Amount
2023-02-08
Deadline
Security Details
Type: Preferred Stock
Price per share: $2.03
Shares offered: 12,293+
Offering Costs
Cash commission: 8%
7.5% of the amount raised
Equity compensation: 3%
SI Securities will receive equity compensation equal to 2.5% of the number of securities sold.
Financial Reports
Offering via
Offering History
As of 2022-11-25
Raising $25,000 -$1,235,000 via 12,293+ shares of preferred Stock at $2.03 per share
Deadline: 2023-02-08
As of 2022-12-21
Raising $50,000 -$1,235,000 via 50,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2023-04-30
| Filing date | 2022-11-25 | 2022-12-21 |
|---|---|---|
| Current employees | 3 | 3 |
| Act received most recent fiscal year | $6,177 | $6,177 |
| Act received prior fiscal year | $29,844 | $29,844 |
| Cash equi most recent fiscal year | $375,344 | $375,344 |
| Cash equi prior fiscal year | $319,189 | $319,189 |
| Cost goods sold most recent fiscal year | $1,845,872 | $1,845,872 |
| Cost goods sold prior fiscal year | $1,352,657 | $1,352,657 |
| Long term debt most recent fiscal year | $141,228 | $141,228 |
| Long term debt prior fiscal year | $176,734 | $176,733 |
| Net income most recent fiscal year | -$2,538,612.00 | -$2,538,612.00 |
| Net income prior fiscal year | -$411,374.00 | -$411,374.00 |
| Revenue most recent fiscal year | $4,533,245 | $4,533,245 |
| Revenue prior fiscal year | $3,877,824 | $3,877,824 |
| Short term debt most recent fiscal year | $1,634,641 | $1,634,641 |
| Short term debt prior fiscal year | $586,690 | $586,690 |
| Tax paid most recent fiscal year | $0.00 | $0.00 |
| Tax paid prior fiscal year | $0.00 | $0.00 |
| Total asset most recent fiscal year | $1,469,530 | $1,469,530 |
| Total asset prior fiscal year | $1,406,975 | $1,406,975 |
Financial Reports
Offering History
As of 2022-11-25
Raising $25,000 -$1,235,000 via 12,293+ shares of preferred Stock at $2.03 per share
Deadline: 2023-02-08
As of 2022-12-21
Raising $50,000 -$1,235,000 via 50,000+ shares of simple Agreement for Future Equity (SAFE) at $1.00 per share
Deadline: 2023-04-30
| Filing date | 2022-11-25 | 2022-12-21 |
|---|---|---|
| Current employees | 3 | 3 |
| Act received most recent fiscal year | $6,177 | $6,177 |
| Act received prior fiscal year | $29,844 | $29,844 |
| Cash equi most recent fiscal year | $375,344 | $375,344 |
| Cash equi prior fiscal year | $319,189 | $319,189 |
| Cost goods sold most recent fiscal year | $1,845,872 | $1,845,872 |
| Cost goods sold prior fiscal year | $1,352,657 | $1,352,657 |
| Long term debt most recent fiscal year | $141,228 | $141,228 |
| Long term debt prior fiscal year | $176,734 | $176,733 |
| Net income most recent fiscal year | -$2,538,612.00 | -$2,538,612.00 |
| Net income prior fiscal year | -$411,374.00 | -$411,374.00 |
| Revenue most recent fiscal year | $4,533,245 | $4,533,245 |
| Revenue prior fiscal year | $3,877,824 | $3,877,824 |
| Short term debt most recent fiscal year | $1,634,641 | $1,634,641 |
| Short term debt prior fiscal year | $586,690 | $586,690 |
| Tax paid most recent fiscal year | $0.00 | $0.00 |
| Tax paid prior fiscal year | $0.00 | $0.00 |
| Total asset most recent fiscal year | $1,469,530 | $1,469,530 |
| Total asset prior fiscal year | $1,406,975 | $1,406,975 |
Company Information
Latest Metrics
Employees3
Total Assets$1,469,530
Cash on Hand$375,344
Revenues$4,533,245
Net Income-$2,538,612.00